Financial Position

Total Assets 2023
669.76
Million Baht
-15.80%
Compared to the Previous Year (YoY)
Unit : Million Baht
2021 2022 2023
Assets
Current Asset 803.11 576.80 409.69
Non-Curent Asset 268.84 218.66 260.07
Total Assets 1,070.95 795.46 669.76
Liabilities
Current Liabilities 229.55 140.99 245.95
Non-current Liabilities 30.75 47.22 45.28
Total Liabilities 260.30 188.21 291.23
Equity
Total Equity 810.65 607.25 378.53

Revenue

Revenue 2023
1,276.41
Million Baht
+23.03%
Compared to the Previous Year (YoY)
Unit : Million Baht
2021 2022 2023
Revenue Streams
Sales of Equipment 784.56 867.03 1,108.81
MA & Services 59.11 82.88 97.17
Leases 27.52 75.57 50.34
Others 30.45 12.02 20.09
Total Revenues 901.64 1,037.50 1,276.41

EBITDA

EBITDA 2023
217.13
Million Baht
+55.36%
Compared to the Previous Year (YoY)
Unit : Million Baht
2021 2022 2023
EBITDA 155.13 139.76 217.13
EBITDA Margin (%) 17.20 13.47 17.01

Net Profit

Net Profit 2023
156.59
Million Baht
+57.79%
Compared to the Previous Year (YoY)
Unit : Million Baht
2021 2022 2023
Net Profit 110.53 99.24 156.59
Net Profit Margin (%) 12.26 9.57 12.27

Financial Ratios

Profitability Ratios
2023
Gross Profit Margin (%)
23.15
Net Profit Margin (%)
12.27
Liquidity Ratio
2023
Current Ratio (Times)
1.67
Debt Service Coverage Ratio
2023
Debt Service Coverage Ratio (Times)
7.62
2021 2022 2023
Profitability Ratios
Gross Profit Margin (%) 23.21 21.43 23.15
Net Profit Margin (%) 12.26 9.57 12.27
Return on Equity (%) 12.92 14.00 31.77
Liquidity Ratio
Current Ratio (Times) 3.50 4.09 1.67
Operating Efficiency Ratio
Return on Assets (%) 9.85 10.63 21.37
Financial Policy Ratios
Net Interest Bearing Debt to Equity (Times) 0.03 0.06 0.08
Debt Service Coverage Ratio (Times) 5.83 3.91 7.62